UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported) July 21, 2005
PDF SOLUTIONS, INC.
000-31311
(Commission File Number)
Delaware (State or Other Jurisdiction of Incorporation) |
25-1701361 (I.R.S. Employer Identification No.) |
333 West San Carlos Street, Suite 700
San Jose, CA 95110
(Address of principal executive offices, with zip code)
(408) 280-7900
(Registrants telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. Results of Operations and Financial Condition | ||||||||
Item 9.01. Financial Statements and Exhibits. | ||||||||
SIGNATURES | ||||||||
EXHIBIT INDEX | ||||||||
EXHIBIT 99.1 | ||||||||
EXHIBIT 99.2 |
Item 2.02. Results of Operations and Financial Condition
The information in this Form 8-K and the Exhibit attached hereto shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), subject to the liabilities of that section, or incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
On July 21, 2005, PDF Solutions, Inc. (the Company) issued a press release regarding its financial results for the three-month period ended June 30, 2005. A copy of the press release announcing these financial results is attached hereto as Exhibit 99.1 pursuant to Item 2.02 of Form 8-K and is incorporated herein by reference. Also on July 21, 2005, the Company issued a press release regarding the financial outlook for the third and fourth quarters of fiscal 2005.
Item 9.01. Financial Statements and Exhibits.
(c) Exhibits.
99.1 | Press Release of PDF Solutions, Inc. dated July 21, 2005, entitled PDF Solutions Reports Record Second Quarter 2005 Revenue. |
99.2 | Press Release of PDF Solutions, Inc. dated July 21, 2005 entitled PDF Solutions Provides Financial Outlook for the Third and Fourth Quarters of Fiscal 2005. |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
PDF Solutions, Inc. |
||||
By: | /s/ P. Steven Melman | |||
Name: | P. Steven Melman | |||
Title: | Vice President, Finance and Administration and Chief Financial Officer |
|||
Dated: July 21, 2005
3
EXHIBIT INDEX
Exhibit | ||
Number | Description | |
99.1
|
Press Release of PDF Solutions, Inc. dated July 21, 2005, entitled PDF Solutions Reports Record Second Quarter 2005 Revenue. | |
99.2
|
Press Release of PDF Solutions, Inc. dated July 21, 2005 entitled PDF Solutions Provides Financial Outlook for the Third and Fourth Quarters of Fiscal 2005. |
-more-
Exhibit 99.1
News Release
Investor Relations Contact: | Corporate Communications Contact: | |
Sonia Segovia, IR Coordinator PDF Solutions, Inc. Tel: (408) 938-6491 Email: sonia.segovia@pdf.com |
Abbie Kendall, Principal Armstrong Kendall, Inc. Tel: (503) 672-4681 Email: abbie@akipr.com |
PDF SolutionsÒ Reports Record
Second Quarter 2005 Revenue
Results Represent 10th Sequential Quarter of Revenue Growth
SAN JOSE, Calif. July 21, 2005 PDF Solutions, Inc. (Nasdaq: PDFS) the leading provider of process-design integration technologies to enhance IC manufacturability, today announced financial results for its second fiscal quarter ended June 30, 2005.
Revenue for the second fiscal quarter of 2005 totaled a record $18.4 million, an increase of 21%, compared with revenue of $15.2 million for the second fiscal quarter of 2004. On a GAAP basis, net income for the second fiscal quarter of 2005 totaled approximately $1.3 million, or $0.05 per diluted share, compared with a net loss of approximately $460,000, or $0.02 per diluted share, for the second fiscal quarter of 2004.
In addition to using GAAP results in evaluating PDF Solutions business, management also believes it useful to measure results using a non-GAAP measure of net income or loss, which excludes amortization of stock-based compensation and acquired intangible assets. Using this non-GAAP measure, net income for the second fiscal quarter of 2005 totaled $2.9 million, or $0.11 per diluted share, compared with non-
-more-
GAAP net income of approximately $1.0 million, or $0.04 per diluted share, for the second fiscal quarter of 2004.
As previously announced, PDF will hold a live conference call beginning at 3:00 p.m. Pacific Time/6:00 p.m. Eastern Time today to discuss these quarterly results. A live webcast of this conference call will be available on PDF Solutions website at http://ir.pdf.com/medialist.cfm. A replay of the call will be available at the same website address beginning approximately two hours after completion of the live call. Further, a copy of this press release, including the disclosure and reconciliation of certain non-GAAP financial measures to the most directly comparable GAAP measure, which non-GAAP measures may be used periodically by PDF Solutions management when discussing financial results with investors and analysts, will be available on PDF Solutions website at http://www.pdf.com/news_archive.phtml following the date of this release.
About PDF Solutions
PDF Solutions, Inc. (Nasdaq: PDFS) is the leading provider of process-design integration technologies for manufacturing integrated circuits (ICs). PDF Solutions software, methodologies and services enable semiconductor companies to create IC designs that can be more easily manufactured using manufacturing processes that are more capable. By simulating deep sub-micron product and process interactions, the PDF solution offers clients reduced time to market, increased IC yield and performance, and enhanced product reliability and profitability. Headquartered in San Jose, Calif., PDF Solutions operates worldwide with additional offices in Europe and Japan. For more information, visit www.pdf.com.
PDF SolutionsÒ is a registered trademark of PDF Solutions, Inc.
-more-
PDF SOLUTIONS, INC.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(In thousands)
June 30, | December 31, | |||||||
2005 | 2004 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 51,862 | $ | 45,660 | ||||
Accounts receivable, net of allowances |
18,852 | 15,978 | ||||||
Prepaid expenses and other current assets |
2,436 | 2,685 | ||||||
Deferred tax assets |
1,998 | 1,586 | ||||||
Total current assets |
75,148 | 65,909 | ||||||
Property and equipment, net |
3,614 | 3,321 | ||||||
Goodwill |
39,886 | 39,886 | ||||||
Intangible assets, net |
12,789 | 15,791 | ||||||
Other assets |
608 | 500 | ||||||
Total assets |
$ | 132,045 | $ | 125,407 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 1,827 | $ | 1,023 | ||||
Accrued compensation and related benefits |
3,012 | 3,209 | ||||||
Other accrued liabilities |
2,036 | 2,593 | ||||||
Taxes payable |
4,013 | 3,286 | ||||||
Deferred revenues |
2,949 | 2,905 | ||||||
Billings in excess of recognized revenue |
1,921 | 1,581 | ||||||
Total current liabilities |
15,758 | 14,597 | ||||||
Long-term liabilities |
290 | 311 | ||||||
Deferred tax liabilities |
1,469 | 1,701 | ||||||
Total liabilities |
17,517 | 16,609 | ||||||
Stockholders equity: |
||||||||
Common stock |
4 | 4 | ||||||
Additional paid-in-capital |
137,181 | 134,191 | ||||||
Treasury stock |
(4,806 | ) | (4,806 | ) | ||||
Deferred stock-based compensation |
(75 | ) | (148 | ) | ||||
Notes receivable from stockholders |
(550 | ) | (550 | ) | ||||
Accumulated deficit |
(17,239 | ) | (19,975 | ) | ||||
Accumulated other comprehensive income |
13 | 82 | ||||||
Total stockholders equity |
114,528 | 108,798 | ||||||
Total liabilities and stockholders equity |
$ | 132,045 | $ | 125,407 | ||||
PDF SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(In thousands, except per share amounts)
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
Revenue: |
||||||||||||||||
Design-to-silicon-yield solutions: |
||||||||||||||||
Integrated solutions |
$ | 12,267 | $ | 13,352 | $ | 24,824 | $ | 22,858 | ||||||||
Software licenses |
3,197 | 161 | 6,646 | 2,350 | ||||||||||||
Gain share |
2,892 | 1,656 | 4,979 | 2,637 | ||||||||||||
Total revenue |
18,356 | 15,169 | 36,449 | 27,845 | ||||||||||||
Cost and expenses: |
||||||||||||||||
Cost of
design-to-silicon-yield solutions: |
||||||||||||||||
Direct costs of
design-to-silicon-yield
solutions: |
||||||||||||||||
Integrated
solutions |
5,766 | 5,308 | 11,516 | 9,660 | ||||||||||||
Software
licenses |
101 | 61 | 258 | 63 | ||||||||||||
Amortization of acquired
core technology |
1,266 | 1,327 | 2,532 | 2,677 |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
Research and development |
5,655 | 4,822 | 10,991 | 10,040 | ||||||||||||
Selling, general and administrative |
4,289 | 3,622 | 8,203 | 7,419 | ||||||||||||
Stock-based compensation amortization* |
32 | 292 | 74 | 547 | ||||||||||||
Amortization of other acquired intangible assets |
235 | 410 | 470 | 820 | ||||||||||||
Total costs and expenses |
17,344 | 15,842 | 34,044 | 31,226 | ||||||||||||
Income (loss) from operations |
1,012 | (673 | ) | 2,405 | (3,381 | ) | ||||||||||
Interest and other income, net |
350 | 138 | 622 | 291 | ||||||||||||
Income (loss) before taxes |
1,362 | (535 | ) | 3,027 | (390 | ) | ||||||||||
Tax provision (benefit) |
20 | (75 | ) | 291 | (788 | ) | ||||||||||
Net income (loss) |
$ | 1,342 | $ | (460 | ) | $ | 2,736 | $ | (2,302 | ) | ||||||
Net income (loss) per share: |
||||||||||||||||
Basic |
$ | 0.05 | $ | (0.02 | ) | $ | 0.11 | $ | (0.09 | ) | ||||||
Diluted |
$ | 0.05 | $ | (0.02 | ) | $ | 0.10 | $ | (0.09 | ) | ||||||
Weighted average common shares: |
||||||||||||||||
Basic |
25,862 | 25,337 | 25,779 | 25,319 | ||||||||||||
Diluted |
26,986 | 25,337 | 27,057 | 25,319 | ||||||||||||
* Stock-based compensation amortization: |
||||||||||||||||
Cost of design-to-silicon-yield solutions |
$ | | $ | 9 | $ | | $ | 37 | ||||||||
Research and development |
32 | 274 | 74 | 476 | ||||||||||||
Selling, general and administrative |
| 9 | | 34 | ||||||||||||
$ | 32 | $ | 292 | $ | 74 | $ | 547 | |||||||||
PDF SOLUTIONS, INC.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(In thousands)
June 30, | December 31, | |||||||
2003 | 2002 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 67,073 | $ | 71,490 | ||||
Accounts receivable, net of allowances |
6,584 | 7,924 | ||||||
Prepaid expenses and other current assets |
5,006 | 4,406 | ||||||
Total current assets |
78,663 | 83,820 | ||||||
Property and equipment, net |
3,453 | 3,533 | ||||||
Goodwill |
662 | 662 | ||||||
Intangible assets, net |
4,195 | 220 | ||||||
Other assets |
1,815 | 1,564 | ||||||
Total assets |
$ | 88,788 | $ | 89,799 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 1,370 | $ | 499 | ||||
Accrued compensation and related benefits |
1,910 | 1,143 | ||||||
Other accrued liabilities |
1,364 | 1,652 | ||||||
Taxes payable |
686 | 1,838 | ||||||
Deferred revenues |
2,163 | 4,496 | ||||||
Billings in excess of recognized revenue |
274 | 606 | ||||||
Other liabilities |
1,500 | | ||||||
Current portion of long-term debt |
17 | 17 | ||||||
Total current liabilities |
9,284 | 10,251 | ||||||
Long-term debt |
6 | 15 | ||||||
Deferred tax liability |
753 | 752 | ||||||
Deferred rent |
49 | 39 | ||||||
Stockholders equity: |
||||||||
Common stock |
3 | 3 | ||||||
Additional paid-in-capital |
100,641 | 99,884 | ||||||
Deferred stock-based compensation |
(545 | ) | (1,340 | ) | ||||
Notes receivable from stockholders |
(4,614 | ) | (4,998 | ) | ||||
Accumulated deficit |
(16,855 | ) | (14,845 | ) | ||||
Cumulative other comprehensive income |
66 | 38 | ||||||
Total stockholders equity |
78,696 | 78,742 | ||||||
Total liabilities and stockholders equity |
$ | 88,788 | $ | 89,799 | ||||
PDF SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(In thousands, except per share data)
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||
2003 | 2002 | 2003 | 2002 | |||||||||||||
Revenue: |
||||||||||||||||
Design-to-silicon yield solutions |
$ | 8,034 | $ | 9,505 | $ | 16,142 | $ | 17,885 | ||||||||
Gain share |
2,056 | 2,731 | 3,015 | 5,808 | ||||||||||||
Total revenue |
$ | 10,090 | $ | 12,236 | $ | 19,157 | $ | 23,693 | ||||||||
Cost and expenses: |
||||||||||||||||
Cost of design-to-silicon yield |
3,514 | 4,110 | 6,958 | 7,974 | ||||||||||||
Research and development |
4,453 | 3,964 | 8,785 | 7,154 | ||||||||||||
Selling, general and administrative |
2,994 | 2,614 | 5,697 | 5,168 | ||||||||||||
Stock-based compensation amortization* |
329 | 770 | 978 | 1,558 | ||||||||||||
Total costs and expenses |
11,290 | 11,458 | 22,418 | 21,854 | ||||||||||||
Income (loss) from operations |
(1,200 | ) | 778 | (3,261 | ) | 1,839 | ||||||||||
Interest and other income |
345 | 338 | 720 | 697 | ||||||||||||
Income (loss) before taxes |
(855 | ) | 1,116 | (2,541 | ) | 2,536 | ||||||||||
Tax (benefit) provision |
(179 | ) | 551 | (531 | ) | 1,391 | ||||||||||
Net income (loss) |
$ | (676 | ) | $ | 565 | $ | (2,010 | ) | $ | 1,145 | ||||||
Net income (loss) per share: |
||||||||||||||||
Basic |
$ | (0.03 | ) | $ | 0.03 | $ | (0.09 | ) | $ | .0.05 | ||||||
Diluted |
$ | (0.03 | ) | $ | 0.02 | $ | (0.09 | ) | $ | 0.05 | ||||||
Weighted average common shares: |
||||||||||||||||
Basic |
22,614 | 21,814 | 22,551 | 21,726 | ||||||||||||
Diluted |
22,614 | 22,943 | 22,551 | 23,192 | ||||||||||||
* Stock-based compensation amortization: |
||||||||||||||||
Cost of design-to-silicon yield solutions |
$ | 86 | $ | 223 | $ | 216 | $ | 486 | ||||||||
Research and development |
155 | 366 | 563 | 804 | ||||||||||||
Selling, general and administrative |
88 | 181 | 199 | 268 | ||||||||||||
$ | 329 | $ | 770 | $ | 978 | $ | 1,558 | |||||||||
PDF SOLUTIONS, INC.
RECONCILIATION OF REPORTED GAAP NET INCOME (LOSS) TO PRO FORMA NET INCOME (LOSS) (UNAUDITED)
(In thousands, except per share data)
Three Months Ended | ||||||||
June 30, | June 30, | |||||||
2003 | 2002 | |||||||
Net income (loss) |
$ | (676 | ) | $ | 565 | |||
Stock-based compensation amortization |
329 | 770 | ||||||
Amortization of intangibles, net |
82 | 28 | ||||||
Pro forma net income (loss) |
$ | (265 | ) | $ | 1,363 | |||
Pro forma net income (loss) per share diluted |
$ | (0.01 | ) | $ | 0.06 | |||
Weighted average common shares diluted |
22,614 | 22,943 | ||||||
Exhibit 99.2
News Release
Investor Relations Contact: | Corporate Communications Contact: | |
Sonia Segovia, IR Coordinator PDF Solutions, Inc. Tel: (408) 938-6491 Email: sonia.segovia@pdf.com |
Abbie Kendall, Principal Armstrong Kendall, Inc. Tel: (503) 672-4681 Email: abbie@akipr.com |
PDF SOLUTIONSÒ PROVIDES FINANCIAL
OUTLOOK FOR
THE THIRD AND FOURTH QUARTERS OF FISCAL 2005
SAN JOSE, Calif. July 21, 2005 PDF Solutions, Inc. (Nasdaq: PDFS), the leading provider of process-design integration technologies to enhance IC manufacturability, today provided its updated financial outlook for the third and fourth fiscal quarters ending September 30, 2005 and December 31, 2005, respectively.
PDF Solutions expects total revenue in the range of $18.7 million to $19.5 million for the third fiscal quarter ending September 30, 2005. Gain share revenue for the third quarter is expected to be in the range of $2.8 million to $3.2 million. On a GAAP basis, net income for the third fiscal quarter of 2005 is projected in a range of $1.5 million to $2.0 million, or $0.05 to $0.07 per diluted share.
For the fourth fiscal quarter ending December 31, 2005, PDF Solutions expects total revenue in the range of $19.8 million to $20.8 million. On a GAAP basis, net income for the fourth fiscal quarter of 2005 is projected in a range of $1.8 million to $2.5 million, or $0.07 to $0.09 per diluted share.
In addition to using GAAP results in evaluating PDF Solutions business, management also believes it useful to measure results using a non-GAAP measure of net income, which excludes amortization of stock-based compensation and acquired intangible assets. Non-GAAP net income for the third fiscal quarter ending September 30, 2005
-more-
is projected in a range of $2.6 million to $3.1 million, or $0.10 to $0.12 per diluted share. Non-GAAP net income for the fourth fiscal quarter ending December 31, 2005 is projected in a range of $3.0 million to $3.7 million, or $0.11 to $0.13 per diluted share.
As previously announced, PDF will hold a live conference call beginning at 3:00 p.m. Pacific Time/6:00 p.m. Eastern Time today to discuss its second quarter 2005 results and financial outlook for the third and fourth fiscal quarters of 2005. A live webcast of this conference call will be available on PDF Solutions website at http://ir.pdf.com/medialist.cfm. A replay of the call will be available at the same website address beginning approximately two hours after completion of the live call. Further, a copy of this press release, including the disclosure and reconciliation of certain non-GAAP financial measures to the most directly comparable GAAP measure, which non-GAAP measures may be used periodically by PDF Solutions management when discussing financial results with investors and analysts, will be available on the companys website at http://www.pdf.com/news_archive.phtml following the date of this release.
Effectiveness of Guidance
About PDF Solutions
-more-
and enhanced product reliability and profitability. Headquartered in San Jose, Calif., PDF Solutions operates worldwide with additional offices in Europe and Japan. For more information, visit www.pdf.com.
PDF SolutionsÒ is a registered trademark of PDF Solutions, Inc.
Forward-Looking Statements
The statements in this press release regarding PDF Solutions 2005 third and fourth fiscal quarter outlook, including expected revenue, net income, and net income per share, are forward looking. Actual results could differ materially from those expressed in these forward-looking statements. Risks and uncertainties that could cause results to differ materially include risks associated with: any unforeseen industry changes; difficulties in modifying PDFs solutions on a timely basis; and changes in the marketplace for our solutions, including the introduction of products or services competitive with PDF Solutions products and services. Readers should also refer to the risk disclosures set forth in PDF Solutions periodic public filings with the Securities and Exchange Commission, including, without limitation, its annual report on Form 10-K, most recently filed on March 16, 2005, and its quarterly reports on Form 10-Q, most recently filed on May 10, 2005. The forward-looking statements contained in this release are made as of the date hereof, and PDF Solutions does not assume any obligation to update such statements nor the reasons why actual results could differ materially from those projected in such statements.
PDF SOLUTIONS, INC.
RECONCILIATION OF PROJECTED GAAP NET INCOME TO PROJECTED
NON-GAAP NET INCOME
(In thousands, except per share data)
Three Months Ending | ||||||||||||
PROJECTED RESULTS | September 30, 2005 | |||||||||||
GAAP net income per share diluted |
$ | 0.05 | to | $ | 0.07 | |||||||
GAAP net income |
$ | 1,465 | to | $ | 1,965 | |||||||
Stock-based compensation amortization |
25 | 25 | ||||||||||
Amortization of acquired intangible
assets, net of taxes |
1,150 | 1,150 | ||||||||||
Non-GAAP net income |
$ | 2,640 | to | 3,140 | ||||||||
Non-GAAP net income per share diluted. |
$ | 0.10 | to | 0.12 | ||||||||
Weighted average common shares diluted |
27,250 | 27,250 | ||||||||||
Three Months Ending | ||||||||||||
PROJECTED RESULTS | December 31, 2005 | |||||||||||
GAAP net income per share diluted |
$ | 0.07 | to | $ | 0.09 | |||||||
GAAP net income |
$ | 1,790 | to | 2,490 | ||||||||
Stock-based compensation amortization |
20 | 20 | ||||||||||
Amortization of acquired intangible
assets, net of taxes |
1,150 | 1,150 | ||||||||||
Non-GAAP net income |
$ | 2,960 | to | 3,660 | ||||||||
Non-GAAP net income per share diluted. |
$ | 0.11 | to | 0.13 | ||||||||
Weighted average common shares diluted |
27,500 | 27,500 | ||||||||||